Analisis biaya usahatani kedelai di provinsi Jawa Barat tahun 2014 (per 1 ha)
|
|
|
Uraian
|
Volume
|
Satuan (Rp)
|
Jumlah (Rp)
|
|
|
PENGELUARAN
|
|
|
|
|
||
|
A.
|
Tenaga Kerja
|
|
|
|
|
|
|
|
1)
|
Pengolahan Tanah/Persiapan lahan
|
|
|
|
|
|
|
|
- Pria
|
20
|
HKP
|
25,000
|
500,000
|
|
|
|
- wanita
|
4
|
HKW
|
20,000
|
80,000
|
|
|
2)
|
Penanaman
|
|
|
|
|
|
|
|
- Pria
|
10
|
HKP
|
25,000
|
250,000
|
|
|
|
- wanita
|
8
|
HKW
|
20,000
|
160,000
|
|
|
3)
|
Pemeliharaan
|
|
|
|
|
|
|
|
- Penyiangan
|
20
|
HKW
|
20,000
|
400,000
|
|
|
|
- Pemupukan
|
5
|
HKP
|
25,000
|
125,000
|
|
|
|
|
5
|
HKW
|
20,000
|
100,000
|
|
|
|
- Perlintan
|
4
|
HKP
|
25,000
|
100,000
|
|
|
4)
|
Panen
|
|
|
|
|
|
|
|
- memanen, merontok, mengangkut
|
18
|
HKP
|
25,000
|
450,000
|
|
|
|
- mengeringkan
|
4
|
HKW
|
20,000
|
80,000
|
|
Jumlah A
|
|
|
|
2,245,000
|
||
|
B.
|
Sarana Produksi (Saprodi)
|
|
|
|
|
|
|
|
1)
|
Benih/bibit
|
40
|
kg
|
10,000
|
400,000
|
|
|
2)
|
Pupuk (Anorganik)
|
|
|
|
|
|
|
-
|
Urea
|
75
|
kg
|
1,600
|
120,000
|
|
|
-
|
KCL
|
50
|
kg
|
2,500
|
125,000
|
|
|
-
|
TSP
|
100
|
kg
|
2,000
|
200,000
|
|
|
-
|
PPC
|
1
|
lt
|
40,000
|
40,000
|
|
|
3)
|
Pupuk Organik/Kandang/Hijau
|
2,000
|
kg
|
1,000
|
2,000,000
|
|
Jumlah B
|
|
|
|
2,885,000
|
||
|
C.
|
Lain-lain Pengeluaran
|
|
|
|
|
|
|
|
1)
|
Sewa lahan
|
1
|
Ha
|
2,000,000
|
2,000,000
|
|
|
2)
|
Iuran P3A/HIPPA
|
1
|
Ha
|
200,000
|
200,000
|
|
Jumlah C
|
|
|
|
2,200,000
|
||
|
Total Pengeluaran/ Biaya Produksi (I=A+B+C)
|
|
|
|
7,330,000
|
||
|
PENERIMAAN / OUTPUT
|
|
|
|
|
||
|
Nilai Produksi/Penerimaan (II)
|
1,574
|
kg
|
6,000
|
9,444,000
|
||
|
ANALISIS BIAYA USAHA TANI
|
|
|
|
|
||
|
a.
|
Keuntungan (U) = II-I
|
|
|
|
2,114,000
|
|
|
b.
|
R/C ratio =
(II/I)
|
|
|
|
1.29
|
|
|
c.
|
B/C ratio = (U/I)
|
|
|
|
0.29
|
|
|
d.
|
Keuntungan per bulan
|
|
|
|
528,500
|
|
|
e.
|
Keuntungan per kg
|
|
|
|
1,343
|
|
|
f.
|
BEP
|
|
|
|
|
|
|
|
1)
|
harga
|
|
|
|
4,657
|
|
|
2)
|
produksi
|
|
|
|
1,222
|
